Property Details
$
Estimated value after all repairs are completed
Turnkey
$0-5K
Light Rehab
$10-20K
Medium
$25-40K
Heavy
$50K+
$
Total cost to bring property to ARV condition
Your Cash Offer
Maximum Allowable Offer (MAO)
$135,000
54% of ARV
MAO = (ARV × Discount%) - Repairs - Assignment Fee
Offer Breakdown
After Repair Value (ARV)
$250,000
Wholesale Discount (70%)
$175,000
Less: Repair Costs
-$30,000
Less: Assignment Fee
-$10,000
Your Cash Offer
$135,000
Deal Quality Score
Buyer Analysis
Buyer's All-in Cost
$175,000
70% ARV
Potential Profit
$75,000
43% ROI
Your Fee
$10,000
4% of ARV
Offer Tips
- Start lower than MAO to leave room for negotiation
- Always verify ARV with recent comparable sales
- Get contractor bids for accurate repair estimates
- Consider holding costs if long closing timeline